Shingle Creek Transit & Utility CDD
FY 2025 Adopted Debt Service Fund Budget Series 2024

		FY 2025	
		Adopted	
		Budget	
REVENUES:			
*** CAP I Assessments	$	2,450,000.00	
TOTAL REVENUES	$ 2,450,000.00	

EXPENDITURES:			
Series 2024 BAN - Interest 6/19/24	$	2,450,000.00	
TOTAL EXPENDITURES	$ 2,450,000.00	

EXCESS REVENUES	
$	
-	

***CAP I through December 19, 2026